|
|
Consolidated statement of changes in equity of AEGON Group
for the year ended December 31, 2007
|
Amounts in EUR million
|
Note
|
Share capital
|
Retained earnings
|
Revaluation reserves
|
Other reserves
|
Other equity instruments
|
Issued capital and reserves 1
|
Minority interest
|
Total
|
|
At January 1
|
|
6,572
|
10,923
|
1,648
|
(538)
|
4,032
|
22,637
|
16
|
22,653
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluations
|
|
|
|
(3,037)
|
|
|
(3,037)
|
|
(3,037)
|
|
Transfers between revaluation reserves and retained earnings
|
|
|
1
|
(1)
|
|
|
|
|
|
|
(Gains)/losses transferred to income statement on disposal and impairment
|
|
|
|
25
|
|
|
25
|
|
25
|
|
Equity movements of associates
|
|
|
|
|
(58)
|
|
(58)
|
|
(58)
|
|
Foreign currency translation differences
|
|
|
|
32
|
|
|
32
|
|
32
|
|
Movements in foreign currency translation and net foreign investment hedging reserves
|
|
|
|
|
(1,445)
|
|
(1,445)
|
|
(1,445)
|
|
Aggregate tax effect of items recognized directly in equity
|
|
|
|
787
|
|
|
787
|
|
787
|
|
Other
|
|
|
(32)
|
30
|
|
|
(2)
|
|
(2)
|
|
Net income recognized directly in equity
|
|
|
(31)
|
(2,164)
|
(1,503)
|
|
(3,698)
|
|
(3,698)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognized in the income statement
|
|
|
2,551
|
|
|
|
2,551
|
|
2,551
|
|
Total recognized net income for 2007
|
|
|
2,520
|
(2,164)
|
(1,503)
|
|
(1,147)
|
|
(1,147)
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
2
|
|
|
|
|
2
|
|
2
|
|
Treasury shares
|
|
(1,438)
|
|
|
|
|
(1,438)
|
|
(1,438)
|
|
Treasury shares withdrawal
|
|
170
|
(170)
|
|
|
|
|
|
|
|
Other equity instruments issued
|
|
|
|
|
|
745
|
745
|
|
745
|
|
Dividends paid on ordinary shares
|
|
|
(583)
|
|
|
|
(583)
|
|
(583)
|
|
Preferred dividend
|
|
|
(85)
|
|
|
|
(85)
|
|
(85)
|
|
Coupons on perpetuals
|
|
|
(175)
|
|
|
|
(175)
|
|
(175)
|
|
Share options
|
|
|
|
|
|
18
|
18
|
|
18
|
|
Other
|
|
|
(28)
|
|
|
|
(28)
|
|
(28)
|
|
At December 31, 2007
|

|
5,306
|
12,402
|
(516)
|
(2,041)
|
4,795
|
19,946
|
16
|
19,962
|
- Issued capital and reserves attributable to equity holders of AEGON N.V.
|
|
|
for the year ended December 31, 2006 - Adjusted 1
|
Amounts in EUR million
|
Note
|
Share capital
|
Retained earnings
|
Revaluation reserves
|
Other reserves
|
Other equity instruments
|
Issued capital and reserves 2
|
Minority interest
|
Total
|
|
At January 1
|
|
6,812
|
8,406
|
2,644
|
853
|
3,379
|
22,094
|
15
|
22,109
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluations
|
|
|
|
(1,158)
|
|
|
(1,158)
|
|
(1,158)
|
|
Transfers between revaluation reserves and retained earnings
|
|
|
|
|
|
|
|
|
|
|
(Gains)/losses transferred to income statement on disposal and impairment
|
|
|
|
(130)
|
|
|
(130)
|
|
(130)
|
|
Equity movements of associates
|
|
|
|
|
(66)
|
|
(66)
|
|
(66)
|
|
Foreign currency translation differences
|
|
|
|
(77)
|
|
|
(77)
|
|
(77)
|
|
Movements in foreign currency translation and net foreign investment hedging reserves
|
|
|
|
|
(1,325)
|
|
(1,325)
|
|
(1,325)
|
|
Aggregate tax effect of items recognized directly in equity
|
|
|
|
281
|
|
2
|
283
|
|
283
|
|
Other
|
|
|
(15)
|
88
|
|
|
73
|
1
|
74
|
|
Net income recognized directly in equity
|
|
|
(15)
|
(996)
|
(1,391)
|
2
|
(2,400)
|
1
|
(2,399)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognized in the income statement
|
|
|
3,169
|
|
|
|
3,169
|
|
3,169
|
|
Total recognized net income for 2006
|
|
|
3,154
|
(996)
|
(1,391)
|
2
|
769
|
1
|
770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
2
|
|
|
|
|
2
|
|
2
|
|
Treasury shares
|
|
(242)
|
(20)
|
|
|
|
(262)
|
|
(262)
|
|
Other equity instruments issued
|
|
|
|
|
|
638
|
638
|
|
638
|
|
Dividends paid on ordinary shares
|
|
|
(391)
|
|
|
|
(391)
|
|
(391)
|
|
Preferred dividend
|
|
|
(80)
|
|
|
|
(80)
|
|
(80)
|
|
Coupons on perpetuals
|
|
|
(143)
|
|
|
|
(143)
|
|
(143)
|
|
Share options
|
|
|
|
|
|
13
|
13
|
|
13
|
|
Other
|
|
|
(3)
|
|
|
|
(3)
|
|
(3)
|
|
At December 31, 2006
|

|
6,572
|
10,923
|
1,648
|
(538)
|
4,032
|
22,637
|
16
|
22,653
|
- In 2007, AEGON changed its accounting policy regarding the valuation of minimum guarantees applied by AEGON The Netherlands. Further reference is made to note 2.2.1A.
- Issued capital and reserves attributable to equity holders of AEGON N.V.
|
for the year ended December 31, 2005 - Adjusted 1
|
Amounts in EUR million
|
Note
|
Share capital
|
Retained earnings
|
Revaluation reserves
|
Other reserves
|
Other equity instruments
|
Issued capital and
reserves 2
|
Minority interest
|
Total
|
|
At January 1
|
|
6,590
|
6,498
|
2,141
|
(681)
|
2,869
|
17,417
|
15
|
17,432
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluations
|
|
|
|
205
|
|
|
205
|
|
205
|
|
Transfers between revaluation reserves and retained earnings
|
|
|
4
|
(4)
|
|
|
|
|
|
|
(Gains)/losses transferred to income statement on disposal and impairment
|
|
|
|
54
|
|
|
54
|
|
54
|
|
Equity movements of associates
|
|
|
|
|
19
|
|
19
|
|
19
|
|
Foreign currency translation differences
|
|
|
|
142
|
|
|
142
|
|
142
|
|
Movements in foreign currency translation and net foreign investment hedging reserves
|
|
|
|
|
1,515
|
|
1,515
|
|
1,515
|
|
Aggregate tax effect of items recognized directly in equity
|
|
|
|
95
|
|
|
95
|
|
95
|
|
Other
|
|
|
(55)
|
11
|
|
|
(44)
|
2
|
(42)
|
|
Net income recognized directly in equity
|
|
|
(51)
|
503
|
1,534
|
|
1,986
|
2
|
1,988
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income recognized in the income statement
|
|
|
2,147
|
|
|
|
2,147
|
(2)
|
2,145
|
|
Total recognized net income for 2005
|
|
|
2,096
|
503
|
1,534
|
|
4,133
|
|
4,133
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued
|
|
2
|
|
|
|
|
2
|
|
2
|
|
Treasury shares
|
|
220
|
(146)
|
|
|
|
74
|
|
74
|
|
Other equity instruments issued
|
|
|
|
|
|
1,457
|
1,457
|
|
1,457
|
|
Other equity instruments redeemed
|
|
|
|
|
|
(950)
|
(950)
|
|
(950)
|
|
Dividends paid on ordinary shares
|
|
|
(193)
|
|
|
|
(193)
|
|
(193)
|
|
Preferred dividend
|
|
|
(79)
|
|
|
|
(79)
|
|
(79)
|
|
Coupons on perpetuals
|
|
|
(132)
|
|
|
|
(132)
|
|
(132)
|
|
Share options
|
|
|
|
|
|
3
|
3
|
|
3
|
|
Other
|
|
|
362
|
|
|
|
362
|
|
362
|
|
At December 31, 2005
|

|
6,812
|
8,406
|
2,644
|
853
|
3,379
|
22,094
|
15
|
22,109
|
- In 2007, AEGON changed its accounting policy regarding the valuation of minimum guarantees applied by AEGON The Netherlands. Further reference is made to note 2.2.1A.
- Issued capital and reserves attributable to equity holders of AEGON N.V.
|
|