|
|
Notes to the consolidated statement of changes in equity
Amounts in EUR million, unless otherwise stated
Issued share capital and reserves attributable to shareholders of AEGON N.V.
|
|
Note
|
2007
|
2006
|
2005
|
|
Share capital par value
|

|
258
|
255
|
251
|
|
Share premium
|

|
7,101
|
7,104
|
7,106
|
|
Treasury shares
|

|
(2,053)
|
(787)
|
(545)
|
|
Total share capital
|
|
5,306
|
6,572
|
6,812
|
|
Retained earnings
|
|
12,402
|
10,923
|
8,406
|
|
Revaluation reserves
|

|
(516)
|
1,648
|
2,644
|
|
Other reserves
|

|
(2,041)
|
(538)
|
853
|
|
Total shareholders equity
|
|
15,151
|
18,605
|
18,715
|
|
14.1
|
Share capital par value
|
|
|
2007
|
2006
|
2005
|
|
Common shares
|
196
|
195
|
192
|
|
Preferred shares A
|
53
|
53
|
53
|
|
Preferred shares B
|
9
|
7
|
6
|
|
Total share capital par value
|
258
|
255
|
251
|
|
Common shares
|
2007
|
2006
|
2005
|
|
Authorized share capital
|
360
|
360
|
360
|
|
Number of authorized shares (in millions)
|
3,000
|
3,000
|
3,000
|
|
Par value in cents per share
|
12
|
12
|
12
|
|
|
Number of shares (thousands)
|
Total amount
|
|
At January 1, 2005
|
1,552,685
|
186
|
|
Share dividend
|
46,292
|
6
|
|
At December 31, 2005
|
1,598,977
|
192
|
|
Share dividend
|
23,950
|
3
|
|
At December 31, 2006
|
1,622,927
|
195
|
|
Withdrawal
|
(11,600)
|
(2)
|
|
Share dividend
|
25,218
|
3
|
|
At December 31, 2007
|
1,636,545
|
196
|
|
Preferred shares
|
2007
|
2006
|
2005
|
|
Authorized share capital
|
250
|
250
|
250
|
|
Par value in cents per share
|
25
|
25
|
25
|
|
|
Preferred shares A
|
Preferred shares B
|
|
|
Number of shares
(thousands)
|
Total
amount
|
Number of shares
(thousands)
|
Total
amount
|
|
At January 1, 2005
|
211,680
|
53
|
16,900
|
4
|
|
Shares issued
|
|
|
6,950
|
2
|
|
At December 31, 2005
|
211,680
|
53
|
23,850
|
6
|
|
Shares issued
|
|
|
5,440
|
1
|
|
At December 31, 2006
|
211,680
|
53
|
29,290
|
7
|
|
Shares issued
|
|
|
5,880
|
2
|
|
At December 31, 2007
|
211,680
|
53
|
35,170
|
9
|
All issued common and preferred shares are fully paid. Repayment of capital can only be initiated by the Executive Board, is subject to approval of the Supervisory Board and must be resolved by the General Meeting of Shareholders. Moreover, repayment on preferred shares needs approval of the related shareholders.
There are restrictions on the amount of funds that companies within the Group may transfer in the form of cash dividends or otherwise to the parent company. These restrictions stem from solvency and legal requirements. Refer to note 44 for a description of these requirements.
Vereniging AEGON, based in The Hague, holds all of the issued preferred shares.
Vereniging AEGON, in case of an issuance of shares by AEGON N.V., may purchase as many class B preferred shares as would enable Vereniging AEGON to prevent or correct dilution to below its actual percentage of voting shares, unless Vereniging AEGON as a result of exercising these option rights would increase its voting power to more than 33%. Class B preferred shares will then be issued at par value (EUR 0.25), unless a higher issue price is agreed. In the years 2003 through 2006 29,290,000 class B preferred shares were issued under these option rights. In 2007, Vereniging AEGON exercised its option rights to purchase in aggregate 5,880,000 class B preferred shares at par value to correct dilution caused by AEGONs stock dividend issuances and treasury stock sales during the year.
AEGON N.V. and Vereniging AEGON have entered into a preferred shares voting rights agreement, pursuant to which Vereniging AEGON has voluntarily waived its right to cast 25/12 vote per class A or class B preferred share. Instead, Vereniging AEGON has agreed to exercise one vote only per preferred share, except in the event of a special cause , such as the acquisition of a 15% interest in AEGON N.V., a tender offer for AEGON N.V. shares or a proposed business combination by any person or group of persons, whether individually or as a group, other than in a transaction approved by the Executive Board and Supervisory Board. If, in its sole discretion, Vereniging AEGON determines that a special cause has occurred, Vereniging AEGON will notify the General Meeting of Shareholders and retain its right to exercise the full voting power of 25/12 vote per preferred share for a limited period of six months.
In both 2001 and 2002, AEGON N.V. entered into total return swaps with Vereniging AEGON in order to hedge the share option plan for each respective year. On April 15, 2005, these total return swaps were terminated, resulting in a positive impact on shareholders equity of EUR 115 million. The amount has been added to retained earnings.
With regard to granted share appreciation rights and option rights and their valuation we refer to note 37.
|
|
2007
|
2006
|
2005
|
|
At January 1
|
7,104
|
7,106
|
7,112
|
|
Share dividend
|
(3)
|
(2)
|
(6)
|
|
At December 31
|
7,101
|
7,104
|
7,106
|
|
|
|
|
|
|
Share premium relating to:
|
|
|
|
|
- Common shares
|
5,049
|
5,052
|
5,054
|
|
- Preferred shares
|
2,052
|
2,052
|
2,052
|
|
Total share premium
|
7,101
|
7,104
|
7,106
|
The share premium account reflects the balance of paid-in amounts above par value at issuance of new shares less the amounts charged for share dividends.
On the balance sheet date AEGON N.V. and its subsidiaries held 136,330,982 of its own common shares with a face value of EUR 0.12 each.
Movements in the number of repurchased own shares held by AEGON N.V. were as follows:
|
|
2007
|
2006
|
2005
|
|
|
Number of shares
(thousands)
|
Number of shares
(thousands)
|
Number of shares
(thousands)
|
|
At January 1
|
37,724
|
18,651
|
25,233
|
|
|
|
|
|
|
Transactions in 2007:
|
|
|
|
|
Purchase: 3 transactions, average price EUR 13.71
|
33,200
|
|
|
|
Share repurchase program: various transactions, average price EUR 13.41
|
74,570
|
|
|
|
Sale: 7 transactions, average price EUR 15.53
|
(66)
|
|
|
|
Withdrawal of common share capital
|
(11,600)
|
|
|
|
|
|
|
|
|
Transactions in 2006:
|
|
|
|
|
Purchase: 30 transactions, average price EUR 14.78
|
|
19,076
|
|
|
Sale: 2 transactions, average price EUR 13.46
|
|
(3)
|
|
|
|
|
|
|
|
Transactions in 2005:
|
|
|
|
|
Purchase: one transaction on May 17, price EUR 9.85
|
|
|
3,821
|
|
Sale: 31 transactions, average price EUR 10.28
|
|
|
(10,403)
|
|
At December 31
|
133,828
|
37,724
|
18,651
|
As part of their insurance and investment operations, subsidiaries within the Group also hold AEGON N.V. common shares, both for their own account and for account of policyholders. These shares have been treated as treasury shares and are (de)recognized at the consideration paid or received.
|
|
2007
|
2006
|
2005
|
|
|
Number of shares
(thousands)
|
Total
amount
|
Number of shares
(thousands)
|
Total
amount
|
Number of shares
(thousands)
|
Total
amount
|
|
Held by AEGON N.V.
|
133,828
|
2,007
|
37,724
|
724
|
18,651
|
442
|
|
Held by subsidiaries
|
2,503
|
46
|
3,086
|
63
|
4,664
|
103
|
|
at December 31
|
136,331
|
2,053
|
40,810
|
787
|
23,315
|
545
|
|
14.4
|
Revaluation reserves
|
|
|
Available-
for-sale
investments
|
Real estate
held for
own use
|
Cash flow
hedging
reserve
|
Total
|
|
At January 1, 2005
|
2,064
|
27
|
50
|
2,141
|
|
Gross revaluation
|
772
|
(1)
|
139
|
910
|
|
Net (gains)/losses transferred to income statement
|
(714)
|
|
63
|
(651)
|
|
Foreign currency translation differences
|
139
|
3
|
|
142
|
|
Tax effect
|
157
|
|
(62)
|
95
|
|
Other
|
32
|
(4)
|
(21)
|
7
|
|
At December 31, 2005
|
2,450
|
25
|
169
|
2,644
|
|
|
|
|
|
|
|
At January 1, 2006
|
2,450
|
25
|
169
|
2,644
|
|
Gross revaluation
|
(629)
|
15
|
(17)
|
(631)
|
|
Net (gains)/losses transferred to income statement
|
(527)
|
|
(130)
|
(657)
|
|
Foreign currency translation differences
|
(70)
|
(3)
|
(4)
|
(77)
|
|
Tax effect
|
235
|
(5)
|
51
|
281
|
|
Other
|
77
|
|
11
|
88
|
|
At December 31, 2006
|
1,536
|
32
|
80
|
1,648
|
|
|
|
|
|
|
|
At January 1, 2007
|
1,536
|
32
|
80
|
1,648
|
|
Gross revaluation
|
(2,150)
|
9
|
(5)
|
(2,146)
|
|
Net (gains)/losses transferred to income statement
|
(891)
|
|
25
|
(866)
|
|
Foreign currency translation differences
|
46
|
(2)
|
(12)
|
32
|
|
Tax effect
|
823
|
(2)
|
(34)
|
787
|
|
Other
|
(43)
|
(1)
|
73
|
29
|
|
At December 31, 2007
|
(679)
|
36
|
127
|
(516)
|
The revaluation accounts for both available-for-sale investments and for real estate held for own use include unrealized gains and losses on these investments, net of tax. Upon sale, the amounts realized are recognized in the income statement or transferred to retained earnings. Upon impairment, unrealized losses are recognized in the income statement. There are restrictions on the distribution of the balance of the revaluation reserve related to real estate held for own use to shareholders.
The closing balances of the revaluation reserve for available-for-sale investments relate to the following instruments:
|
|
2007
|
2006
|
2005
|
|
Shares
|
278
|
909
|
1,097
|
|
Bonds
|
(992)
|
612
|
1,423
|
|
Other
|
35
|
15
|
(70)
|
|
Revaluation reserve for available-for-sale investments
|
(679)
|
1,536
|
2,450
|
The cash flow hedging reserve is made up of (un)realized gains and losses on the effective portions of hedging instruments, net of tax. The amounts are recognized in the income statement at the moment of realization of the hedged position to offset the gain or loss from the hedged cash flow. No amounts have been released from equity to be included in the initial measurement of non-financial assets or liabilities.
|
|
Foreign
currency
translation
reserve
|
Net foreign
investment
hedging
reserve
|
Equity
movements
of
associates
|
Total
|
|
At January 1, 2005
|
(827)
|
72
|
74
|
(681)
|
|
Movement in foreign currency translation and net foreign investment hedging reserves
|
2,143
|
(628)
|
|
1,515
|
|
Equity movements of associates
|
|
|
19
|
19
|
|
At December 31, 2005
|
1,316
|
(556)
|
93
|
853
|
|
|
|
|
|
|
|
At January 1, 2006
|
1,316
|
(556)
|
93
|
853
|
|
Movement in foreign currency translation and net foreign investment hedging reserves
|
(1,478)
|
153
|
|
(1,325)
|
|
Disposals
|
|
|
2
|
2
|
|
Equity movements of associates
|
|
|
(68)
|
(68)
|
|
At December 31, 2006
|
(162)
|
(403)
|
27
|
(538)
|
|
|
|
|
|
|
|
At January 1, 2007
|
(162)
|
(403)
|
27
|
(538)
|
|
Movement in foreign currency translation and net foreign investment hedging reserves
|
(1,598)
|
153
|
|
(1,445)
|
|
Equity movements of associates
|
|
|
(58)
|
(58)
|
|
At December 31, 2007
|
(1,760)
|
(250)
|
(31)
|
(2,041)
|
The foreign currency translation reserve includes the currency results from investments in non-euro denominated subsidiaries. The amounts are released to the income statement upon the sale of the subsidiary.
The net foreign investment hedging reserve is made up of unrealized gains and losses on the effective portions of hedging instruments, net of tax. The amounts are recognized in the income statement at the moment of realization of the hedged position to offset the gain or loss from the net foreign investment.
The equity movements of associates reflect AEGONs share of changes recognized directly in the associates equity.
|
15
|
Other equity instruments
|
|
|
Junior
perpetual
capital
securities
|
Perpetual
cumulative
subordinated
bonds
|
Share
options
not yet
exercised
|
Total
|
|
At January 1, 2005
|
1,352
|
1,517
|
|
2,869
|
|
Instruments issued
|
1,457
|
|
|
1,457
|
|
Instruments redeemed
|
|
(950)
|
|
(950)
|
|
Share options granted
|
|
|
3
|
3
|
|
At December 31, 2005
|
2,809
|
567
|
3
|
3,379
|
|
|
|
|
|
|
|
At January 1, 2006
|
2,809
|
567
|
3
|
3,379
|
|
Instruments issued
|
638
|
|
|
638
|
|
Share options granted
|
|
|
13
|
13
|
|
Deferred tax
|
|
|
2
|
2
|
|
At December 31, 2006
|
3,447
|
567
|
18
|
4,032
|
|
|
|
|
|
|
|
At January 1, 2007
|
3,447
|
567
|
18
|
4,032
|
|
Instruments issued
|
745
|
|
|
745
|
|
Share options granted
|
|
|
18
|
18
|
|
At December 31, 2007
|
4,192
|
567
|
36
|
4,795
|
|
Junior perpetual capital securities
|
Coupon rate
|
Coupon date:
quarterly, as of
|
Year of first call
|
2007
|
2006
|
2005
|
|
USD 500 million
|
6.5%
|
March 15
|
2010
|
424
|
424
|
424
|
|
USD 250 million
|
floating LIBOR rate 1
|
March 15
|
2010
|
212
|
212
|
212
|
|
USD 550 million
|
6.875%
|
September 15
|
2011
|
438
|
438
|
|
|
EUR 200 million
|
6.0%
|
July 21
|
2011
|
200
|
200
|
|
|
EUR 950 million
|
floating CMT rate 2
|
January 15
|
2014
|
950
|
950
|
950
|
|
USD 500 million
|
floating CMS rate 3
|
January 15
|
2014
|
402
|
402
|
402
|
|
USD 1 billion
|
6.375%
|
March 15
|
2015
|
821
|
821
|
821
|
|
USD 1,050 million
|
7.25%
|
December 15
|
2012
|
745
|
|
|
|
Total junior perpetual capital securities
|
|
|
|
4,192
|
3,447
|
2,809
|
- The coupon of the USD 250 million junior perpetual capital securities, callable in 2010, is based on the yield of three-month LIBOR plus an additional spread of 87.5 basis points. The coupon will be reset each quarter based on the then prevailing three-month LIBOR yield, with a minimum of 4%.
- The coupon of the EUR 950 million junior perpetual capital securities, callable in 2014, is based on the yield of ten-year Dutch government bonds plus an additional spread of ten basis points. The coupon will be reset each quarter based on the then prevailing ten-year Dutch government bond yield, with a maximum of 8%.
- The coupon of the USD 500 million junior perpetual capital securities, callable in 2014, is based on the yield of ten-year US dollar interest rate swaps, with an additional spread of ten basis points. The coupon is reset each quarter based on the then prevailing ten-year US dollar interest rate swap yield, with a maximum of 8.5%.
|
The interest rate exposure on some of these securities has been swapped, using derivatives, to three-month LIBOR yield.
The securities have been issued at par. The securities have subordination provisions and rank junior to all other liabilities. The conditions of the securities contain certain provisions for optional and required coupon payment deferral. Although the securities have no stated maturity, AEGON has the right to call the securities for redemption at par for the first time on the coupon date in the years as specified, or on any coupon payment date thereafter.
|
Perpetual cumulative subordinated bonds
|
Coupon rate
|
Coupon date
|
Year of first call
|
2007
|
2006
|
2005
|
|
EUR 114 million
|
7.625% 1
|
July 10
|
2008
|
114
|
114
|
114
|
|
EUR 136 million
|
7.25% 2
|
October 14
|
2008
|
136
|
136
|
136
|
|
EUR 203 million
|
7.125% 2
|
March 4
|
2011
|
203
|
203
|
203
|
|
EUR 114 million
|
4.156% 3
|
June 8
|
2015
|
114
|
114
|
114
|
|
Total perpetual cumulative subordinated bonds
|
|
|
|
567
|
567
|
567
|
- The coupon of the EUR 114 million bonds with an interest rate of 7.625% is fixed.
- The coupon for the EUR 136 million 7.25% bonds is set at 7.25% until October 14, 2008, while the coupon for the EUR 203 million 7.125% bonds is set at 7.125% until March 4, 2011. On these dates, and after every consecutive period of ten years, the coupons will be reset at the then prevailing effective yield of
nine- to ten-year Dutch government securities and a spread of 85 basis points.
- The coupon for the EUR 114 million bonds was set at 8% until June 8, 2005. As of this date, the coupon is set at 4.156% until 2015.
|
The bonds have the same subordination provisions as dated subordinated debt. In addition, the conditions of the bonds contain provisions for interest deferral and for the availability of principal amounts to meet losses. Although the bonds have no stated maturity, AEGON has the right to call the bonds for redemption at par for the first time on the coupon date in the years as specified.
|